Tools4Albion Refining profitability of Rock v0.1 |
|
Product | Input I | Input II | Fix Cost | Profit w/o Focus | Profit with Focus | |||||||||||||||||||||||
Name | Tier | Ench. | Price | Age | Name | Qty | Price | Age | Name | Qty | Price | Age | Material cost | Market tax | Usage fee | Return value | Profit | P% | Focus cost | Return value | Profit | P% | Profit/ Focus | Focus gain | Gain/ Focus | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Limestone Block | 2 | 0 | 6.5h | Limestone | 100 | 6.4h | 3.400 | 149 | 0 | 1.224 | 975 | 27% | 1.000 | 1.802 | 1.553 | 44% | 1,6 | 578 | 0,6 | |||||||||
Sandstone Block | 3 | 0 | 6.4h | Limestone Block | 100 | 6.5h | Sandstone | 200 | 6.4h | 12.100 | 378 | 0 | 4.400 | 322 | 3% | 2.400 | 6.457 | 2.379 | 19% | 1,0 | 2.057 | 0,9 | ||||||
Travertine Block | 4 | 0 | 6.4h | Rockheart | 50 | 13.7h | Sandstone Block | 50 | 6.4h | 2.004.800 | 239 | ? | 721.728 | -1.278.011 | -64% | 4.800 | 1.042.508 | -957.231 | -48% | -199,4 | -957.231 | -199,4 | ||||||
Travertine Block | 4 | 0 | 6.4h | Rockheart | 100 | 13.7h | Sandstone Block | 800 | 6.4h | 4.078.000 | 239 | ? | 1.468.560 | -2.604.379 | -64% | 4.800 | 2.161.988 | -1.910.951 | -47% | -398,1 | -1.910.951 | -398,1 | ||||||
Travertine Block | 4 | 0 | 6.4h | Sandstone Block | 100 | 6.4h | Travertine | 200 | 1.6h | 10.800 | 239 | 0 | 3.900 | -1.839 | -17% | 4.800 | 5.736 | -3 | 0% | 0,0 | -3 | 0,0 | ||||||
Travertine Block | 4 | 0 | 6.4h | Sandstone Block | 50 | 6.4h | Uncommon Travertine | 50 | 1.6h | 6.000 | 239 | 0 | 2.160 | 1.221 | 20% | 4.800 | 3.120 | 2.181 | 35% | 0,5 | 960 | 0,2 | ||||||
Travertine Block | 4 | 0 | 6.4h | Sandstone Block | 50 | 6.4h | Rare Travertine | 25 | 6.4h | 6.300 | 239 | 0 | 2.268 | 1.029 | 16% | 4.800 | 3.276 | 2.037 | 31% | 0,4 | 1.008 | 0,2 | ||||||
Granite Block | 5 | 0 | 6.4h | Rockheart | 50 | 13.7h | Travertine Block | 50 | 6.4h | 2.032.300 | 797 | ? | 731.769 | -1.283.628 | -63% | 8.900 | 1.057.175 | -958.222 | -47% | -107,7 | -958.222 | -107,7 | ||||||
Granite Block | 5 | 0 | 6.4h | Rockheart | 100 | 13.7h | Travertine Block | 800 | 6.4h | 4.322.800 | 797 | ? | 1.558.326 | -2.747.571 | -64% | 8.900 | 2.293.308 | -2.012.589 | -47% | -226,1 | -2.012.589 | -226,1 | ||||||
Granite Block | 5 | 0 | 6.4h | Travertine Block | 50 | 6.4h | Uncommon Granite | 75 | 6.4h | 25.075 | 797 | 0 | 9.027 | 855 | 3% | 8.900 | 13.338 | 5.166 | 20% | 0,6 | 4.311 | 0,5 | ||||||
Granite Block | 5 | 0 | 6.4h | Travertine Block | 100 | 6.4h | Granite | 300 | 6.4h | 34.400 | 797 | 0 | 12.578 | -4.919 | -14% | 8.900 | 18.426 | 929 | 3% | 0,1 | 929 | 0,1 | ||||||
Granite Block | 5 | 0 | 6.4h | Travertine Block | 50 | 6.4h | Rare Granite | 37.5 | 6.4h | 35.575 | 797 | 0 | 12.368 | -6.304 | -17% | 8.900 | 18.938 | 266 | 1% | 0,0 | 266 | 0,0 | ||||||
Slate Block | 6 | 0 | 6.4h | Rockheart | 50 | 13.7h | Granite Block | 50 | 6.4h | 2.154.950 | 3.560 | ? | 776.624 | -1.302.786 | -60% | 16.000 | 1.122.678 | -956.732 | -44% | -59,8 | -956.732 | -59,8 | ||||||
Slate Block | 6 | 0 | 6.4h | Rockheart | 100 | 13.7h | Granite Block | 800 | 6.4h | 5.507.800 | 3.560 | ? | 1.990.747 | -3.441.513 | -62% | 16.000 | 2.930.532 | -2.501.728 | -45% | -156,4 | -2.501.728 | -156,4 | ||||||
Slate Block | 6 | 0 | 6.4h | Granite Block | 50 | 6.4h | Uncommon Slate | 100 | 6.4h | 144.550 | 3.560 | 0 | 52.038 | -16.972 | -11% | 16.000 | 76.523 | 7.513 | 5% | 0,5 | 7.513 | 0,5 | ||||||
Slate Block | 6 | 0 | 6.4h | Granite Block | 100 | 6.4h | Slate | 400 | 6.4h | 186.500 | 3.560 | 0 | 67.984 | -42.976 | -23% | 16.000 | 100.111 | -10.849 | -6% | -0,7 | -10.849 | -0,7 | ||||||
Slate Block | 6 | 0 | 6.4h | Granite Block | 50 | 6.4h | Rare Slate | 50 | 6.4h | 164.100 | 3.560 | 0 | 59.076 | -29.484 | -18% | 16.000 | 85.332 | -3.228 | -2% | -0,2 | -3.228 | -0,2 | ||||||
Basalt Block | 7 | 0 | 6.4h | Rockheart | 50 | 13.7h | Slate Block | 50 | 6.4h | 2.859.850 | 18.450 | ? | 1.033.051 | -1.435.249 | -50% | 28.400 | 1.500.047 | -968.253 | -34% | -34,1 | -968.253 | -34,1 | ||||||
Basalt Block | 7 | 0 | 6.4h | Rockheart | 100 | 13.7h | Slate Block | 800 | 6.4h | 12.254.400 | 18.450 | ? | 4.460.845 | -7.402.005 | -60% | 28.400 | 6.561.142 | -5.301.708 | -43% | -186,7 | -5.301.708 | -186,7 | ||||||
Basalt Block | 7 | 0 | 6.4h | Slate Block | 50 | 6.4h | Uncommon Basalt | 125 | 5.4h | 1.018.300 | 18.450 | 0 | 366.588 | -260.162 | -25% | 28.400 | 545.176 | -81.574 | -8% | -2,9 | -81.574 | -2,9 | ||||||
Basalt Block | 7 | 0 | 6.4h | Slate Block | 100 | 6.4h | Basalt | 500 | 6.4h | 626.600 | 18.450 | 0 | 228.861 | -6.189 | -1% | 28.400 | 336.478 | 101.428 | 16% | 3,6 | 101.428 | 3,6 | ||||||
Basalt Block | 7 | 0 | 6.4h | Slate Block | 50 | 6.4h | Rare Basalt | 62.5 | 6.4h | 937.800 | 18.450 | 0 | 330.422 | -215.828 | -23% | 28.400 | 494.842 | -51.408 | -5% | -1,8 | -51.408 | -1,8 | ||||||
Marble Block | 8 | 0 | 6.4h | Rockheart | 50 | 13.7h | Basalt Block | 50 | 6.4h | 6.507.150 | 93.893 | ? | 2.361.100 | -2.153.443 | -33% | 50.000 | 3.451.259 | -1.063.284 | -16% | -21,3 | -1.063.284 | -21,3 | ||||||
Marble Block | 8 | 0 | 6.4h | Rockheart | 100 | 13.7h | Basalt Block | 800 | 6.4h | 49.399.300 | 93.893 | ? | 18.054.353 | -29.352.340 | -59% | 50.000 | 26.545.990 | -20.860.703 | -42% | -417,2 | -20.860.703 | -417,2 | ||||||
Marble Block | 8 | 0 | 6.4h | Basalt Block | 50 | 6.4h | Uncommon Marble | 125 | 6.4h | 4.449.500 | 93.893 | 0 | 1.601.820 | -855.073 | -19% | 50.000 | 2.381.652 | -75.241 | -2% | -1,5 | -75.241 | -1,5 | ||||||
Marble Block | 8 | 0 | 6.4h | Basalt Block | 100 | 6.4h | Marble | 500 | 6.5h | 3.691.500 | 93.893 | 0 | 1.348.629 | -350.264 | -9% | 50.000 | 1.982.747 | 283.854 | 7% | 5,7 | 283.854 | 5,7 | ||||||
Marble Block | 8 | 0 | 6.4h | Basalt Block | 50 | 6.4h | Rare Marble | 62.5 | 1d | 5.142.063 | 93.893 | 0 | 1.811.646 | -1.337.810 | -26% | 50.000 | 2.713.369 | -436.087 | -8% | -8,7 | -436.087 | -8,7 |